");
document.write("");
document.write("| Cash Option ($9.6 Million) | ");
document.write("");
document.write("Gross
Cash Payment | ");
document.write("25% Federal
Withholding | ");
document.write("3.4% State
Withholding | ");
document.write("Lump-Sum
Net Payment | ");
document.write(" ");
document.write("");
document.write("| $9,600,000.00 | ");
document.write("-$2,400,000.00 | ");
document.write("-$326,400.00 | ");
document.write("$6,873,600.00 | ");
document.write(" ");
document.write(" ");
document.write("");
document.write("| Annuity ($20 Million in 30 Annual Payments) | ");
document.write("");
document.write("| Year | ");
document.write("Annual Gross Payment | ");
document.write("25% Federal
Withholding | ");
document.write("3.4% State
Withholding | ");
document.write("Annual
Net Payment | ");
document.write(" ");
document.write("| 1 | ");
document.write("$356,601.98 | ");
document.write("-$89,150.50 | ");
document.write("-$12,124.47 | ");
document.write("$255,327.02 | ");
document.write(" | 2 | ");
document.write("$370,866.06 | ");
document.write("-$92,716.52 | ");
document.write("-$12,609.45 | ");
document.write("$265,540.10 | ");
document.write(" | 3 | ");
document.write("$385,700.70 | ");
document.write("-$96,425.18 | ");
document.write("-$13,113.82 | ");
document.write("$276,161.70 | ");
document.write(" | 4 | ");
document.write("$401,128.73 | ");
document.write("-$100,282.18 | ");
document.write("-$13,638.38 | ");
document.write("$287,208.17 | ");
document.write(" | 5 | ");
document.write("$417,173.88 | ");
document.write("-$104,293.47 | ");
document.write("-$14,183.91 | ");
document.write("$298,696.50 | ");
document.write(" | 6 | ");
document.write("$433,860.84 | ");
document.write("-$108,465.21 | ");
document.write("-$14,751.27 | ");
document.write("$310,644.36 | ");
document.write(" | 7 | ");
document.write("$451,215.27 | ");
document.write("-$112,803.82 | ");
document.write("-$15,341.32 | ");
document.write("$323,070.13 | ");
document.write(" | 8 | ");
document.write("$469,263.88 | ");
document.write("-$117,315.97 | ");
document.write("-$15,954.97 | ");
document.write("$335,992.94 | ");
document.write(" | 9 | ");
document.write("$488,034.44 | ");
document.write("-$122,008.61 | ");
document.write("-$16,593.17 | ");
document.write("$349,432.66 | ");
document.write(" | 10 | ");
document.write("$507,555.81 | ");
document.write("-$126,888.95 | ");
document.write("-$17,256.90 | ");
document.write("$363,409.96 | ");
document.write(" | 11 | ");
document.write("$527,858.05 | ");
document.write("-$131,964.51 | ");
document.write("-$17,947.17 | ");
document.write("$377,946.36 | ");
document.write(" | 12 | ");
document.write("$548,972.37 | ");
document.write("-$137,243.09 | ");
document.write("-$18,665.06 | ");
document.write("$393,064.22 | ");
document.write(" | 13 | ");
document.write("$570,931.26 | ");
document.write("-$142,732.82 | ");
document.write("-$19,411.66 | ");
document.write("$408,786.78 | ");
document.write(" | 14 | ");
document.write("$593,768.51 | ");
document.write("-$148,442.13 | ");
document.write("-$20,188.13 | ");
document.write("$425,138.26 | ");
document.write(" | 15 | ");
document.write("$617,519.25 | ");
document.write("-$154,379.81 | ");
document.write("-$20,995.65 | ");
document.write("$442,143.79 | ");
document.write(" | 16 | ");
document.write("$642,220.02 | ");
document.write("-$160,555.01 | ");
document.write("-$21,835.48 | ");
document.write("$459,829.54 | ");
document.write(" | 17 | ");
document.write("$667,908.83 | ");
document.write("-$166,977.21 | ");
document.write("-$22,708.90 | ");
document.write("$478,222.72 | ");
document.write(" | 18 | ");
document.write("$694,625.18 | ");
document.write("-$173,656.29 | ");
document.write("-$23,617.26 | ");
document.write("$497,351.63 | ");
document.write(" | 19 | ");
document.write("$722,410.19 | ");
document.write("-$180,602.55 | ");
document.write("-$24,561.95 | ");
document.write("$517,245.69 | ");
document.write(" | 20 | ");
document.write("$751,306.59 | ");
document.write("-$187,826.65 | ");
document.write("-$25,544.42 | ");
document.write("$537,935.52 | ");
document.write(" | 21 | ");
document.write("$781,358.86 | ");
document.write("-$195,339.71 | ");
document.write("-$26,566.20 | ");
document.write("$559,452.94 | ");
document.write(" | 22 | ");
document.write("$812,613.21 | ");
document.write("-$203,153.30 | ");
document.write("-$27,628.85 | ");
document.write("$581,831.06 | ");
document.write(" | 23 | ");
document.write("$845,117.74 | ");
document.write("-$211,279.43 | ");
document.write("-$28,734.00 | ");
document.write("$605,104.30 | ");
document.write(" | 24 | ");
document.write("$878,922.45 | ");
document.write("-$219,730.61 | ");
document.write("-$29,883.36 | ");
document.write("$629,308.47 | ");
document.write(" | 25 | ");
document.write("$914,079.35 | ");
document.write("-$228,519.84 | ");
document.write("-$31,078.70 | ");
document.write("$654,480.81 | ");
document.write(" | 26 | ");
document.write("$950,642.52 | ");
document.write("-$237,660.63 | ");
document.write("-$32,321.85 | ");
document.write("$680,660.05 | ");
document.write(" | 27 | ");
document.write("$988,668.22 | ");
document.write("-$247,167.06 | ");
document.write("-$33,614.72 | ");
document.write("$707,886.45 | ");
document.write(" | 28 | ");
document.write("$1,028,214.95 | ");
document.write("-$257,053.74 | ");
document.write("-$34,959.31 | ");
document.write("$736,201.90 | ");
document.write(" | 29 | ");
document.write("$1,069,343.55 | ");
document.write("-$267,335.89 | ");
document.write("-$36,357.68 | ");
document.write("$765,649.98 | ");
document.write(" | 30 | ");
document.write("$1,112,117.29 | ");
document.write("-$278,029.32 | ");
document.write("-$37,811.99 | ");
document.write("$796,275.98 | ");
document.write(" ");
document.write("| | ");
document.write("Total Gross
Payment | ");
document.write("Total Federal
Withholding | ");
document.write("Total State
Withholding | ");
document.write("Total Annual
Net Payment | ");
document.write(" ");
document.write("");
document.write("| | ");
document.write("$20,000,000.00 | ");
document.write("-$5,000,000.00 | ");
document.write("-$680,000.00 | ");
document.write("$14,320,000.00 | ");
document.write(" ");
document.write(" ");
document.write(" |
");
document.write("
");
document.write("
");
document.write("