");
document.write("");
document.write("| Cash Option ($21.3 Million) | ");
document.write("");
document.write("Gross
Cash Payment | ");
document.write("25% Federal
Withholding | ");
document.write("5% State
Withholding | ");
document.write("Lump-Sum
Net Payment | ");
document.write(" ");
document.write("");
document.write("| $21,300,000.00 | ");
document.write("-$5,325,000.00 | ");
document.write("-$1,065,000.00 | ");
document.write("$14,910,000.00 | ");
document.write(" ");
document.write(" ");
document.write("");
document.write("| Annuity ($43 Million in 30 Annual Payments) | ");
document.write("");
document.write("| Year | ");
document.write("Annual Gross Payment | ");
document.write("25% Federal
Withholding | ");
document.write("5% State
Withholding | ");
document.write("Annual
Net Payment | ");
document.write(" ");
document.write("| 1 | ");
document.write("$766,694.26 | ");
document.write("-$191,673.57 | ");
document.write("-$38,334.71 | ");
document.write("$536,685.98 | ");
document.write(" | 2 | ");
document.write("$797,362.03 | ");
document.write("-$199,340.51 | ");
document.write("-$39,868.10 | ");
document.write("$558,153.42 | ");
document.write(" | 3 | ");
document.write("$829,256.51 | ");
document.write("-$207,314.13 | ");
document.write("-$41,462.83 | ");
document.write("$580,479.56 | ");
document.write(" | 4 | ");
document.write("$862,426.78 | ");
document.write("-$215,606.69 | ");
document.write("-$43,121.34 | ");
document.write("$603,698.74 | ");
document.write(" | 5 | ");
document.write("$896,923.85 | ");
document.write("-$224,230.96 | ");
document.write("-$44,846.19 | ");
document.write("$627,846.69 | ");
document.write(" | 6 | ");
document.write("$932,800.80 | ");
document.write("-$233,200.20 | ");
document.write("-$46,640.04 | ");
document.write("$652,960.56 | ");
document.write(" | 7 | ");
document.write("$970,112.83 | ");
document.write("-$242,528.21 | ");
document.write("-$48,505.64 | ");
document.write("$679,078.98 | ");
document.write(" | 8 | ");
document.write("$1,008,917.35 | ");
document.write("-$252,229.34 | ");
document.write("-$50,445.87 | ");
document.write("$706,242.14 | ");
document.write(" | 9 | ");
document.write("$1,049,274.04 | ");
document.write("-$262,318.51 | ");
document.write("-$52,463.70 | ");
document.write("$734,491.83 | ");
document.write(" | 10 | ");
document.write("$1,091,245.00 | ");
document.write("-$272,811.25 | ");
document.write("-$54,562.25 | ");
document.write("$763,871.50 | ");
document.write(" | 11 | ");
document.write("$1,134,894.80 | ");
document.write("-$283,723.70 | ");
document.write("-$56,744.74 | ");
document.write("$794,426.36 | ");
document.write(" | 12 | ");
document.write("$1,180,290.59 | ");
document.write("-$295,072.65 | ");
document.write("-$59,014.53 | ");
document.write("$826,203.41 | ");
document.write(" | 13 | ");
document.write("$1,227,502.22 | ");
document.write("-$306,875.55 | ");
document.write("-$61,375.11 | ");
document.write("$859,251.55 | ");
document.write(" | 14 | ");
document.write("$1,276,602.31 | ");
document.write("-$319,150.58 | ");
document.write("-$63,830.12 | ");
document.write("$893,621.61 | ");
document.write(" | 15 | ");
document.write("$1,327,666.40 | ");
document.write("-$331,916.60 | ");
document.write("-$66,383.32 | ");
document.write("$929,366.48 | ");
document.write(" | 16 | ");
document.write("$1,380,773.05 | ");
document.write("-$345,193.26 | ");
document.write("-$69,038.65 | ");
document.write("$966,541.14 | ");
document.write(" | 17 | ");
document.write("$1,436,003.98 | ");
document.write("-$359,000.99 | ");
document.write("-$71,800.20 | ");
document.write("$1,005,202.78 | ");
document.write(" | 18 | ");
document.write("$1,493,444.13 | ");
document.write("-$373,361.03 | ");
document.write("-$74,672.21 | ");
document.write("$1,045,410.89 | ");
document.write(" | 19 | ");
document.write("$1,553,181.90 | ");
document.write("-$388,295.47 | ");
document.write("-$77,659.09 | ");
document.write("$1,087,227.33 | ");
document.write(" | 20 | ");
document.write("$1,615,309.18 | ");
document.write("-$403,827.29 | ");
document.write("-$80,765.46 | ");
document.write("$1,130,716.42 | ");
document.write(" | 21 | ");
document.write("$1,679,921.54 | ");
document.write("-$419,980.39 | ");
document.write("-$83,996.08 | ");
document.write("$1,175,945.08 | ");
document.write(" | 22 | ");
document.write("$1,747,118.40 | ");
document.write("-$436,779.60 | ");
document.write("-$87,355.92 | ");
document.write("$1,222,982.88 | ");
document.write(" | 23 | ");
document.write("$1,817,003.14 | ");
document.write("-$454,250.79 | ");
document.write("-$90,850.16 | ");
document.write("$1,271,902.20 | ");
document.write(" | 24 | ");
document.write("$1,889,683.27 | ");
document.write("-$472,420.82 | ");
document.write("-$94,484.16 | ");
document.write("$1,322,778.29 | ");
document.write(" | 25 | ");
document.write("$1,965,270.60 | ");
document.write("-$491,317.65 | ");
document.write("-$98,263.53 | ");
document.write("$1,375,689.42 | ");
document.write(" | 26 | ");
document.write("$2,043,881.42 | ");
document.write("-$510,970.36 | ");
document.write("-$102,194.07 | ");
document.write("$1,430,716.99 | ");
document.write(" | 27 | ");
document.write("$2,125,636.68 | ");
document.write("-$531,409.17 | ");
document.write("-$106,281.83 | ");
document.write("$1,487,945.67 | ");
document.write(" | 28 | ");
document.write("$2,210,662.14 | ");
document.write("-$552,665.54 | ");
document.write("-$110,533.11 | ");
document.write("$1,547,463.50 | ");
document.write(" | 29 | ");
document.write("$2,299,088.63 | ");
document.write("-$574,772.16 | ");
document.write("-$114,954.43 | ");
document.write("$1,609,362.04 | ");
document.write(" | 30 | ");
document.write("$2,391,052.18 | ");
document.write("-$597,763.04 | ");
document.write("-$119,552.61 | ");
document.write("$1,673,736.52 | ");
document.write(" ");
document.write("| | ");
document.write("Total Gross
Payment | ");
document.write("Total Federal
Withholding | ");
document.write("Total State
Withholding | ");
document.write("Total Annual
Net Payment | ");
document.write(" ");
document.write("");
document.write("| | ");
document.write("$43,000,000.00 | ");
document.write("-$10,750,000.00 | ");
document.write("-$2,150,000.00 | ");
document.write("$30,100,000.00 | ");
document.write(" ");
document.write(" ");
document.write(" |
");
document.write("
");
document.write("
");
document.write("